{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":14,"rows_kept":24,"merged":[[0,0,0,1],[1,0,1,13],[2,0,2,13],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,3,12],[4,3,6,3],[4,4,6,4],[4,5,4,12],[4,13,6,13],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,12],[22,0,22,1]],"flags":["formulas_cached_only"]}
["附件2"]
["2023年鹤山市省级以上生态公益林（特殊区域）效益补偿资金分配明细表"]
["单位：亩、元"]
["序号","生态公益林所属镇、街","补偿面积","下达明细　"]
[{"$nulls":3},"合计","其中损失补偿资金（80%）","管护经费",{"$nulls":7},"资金来源"]
[{"$nulls":5},"小计","镇管理费（1.5%）","村委会管理费（1.5%）","市统筹管理费（1%）","市统筹管护费（13%）"]
[{"$nulls":9},"管护人员工资、保险等（10%）","森林防火支出（1%）","管护工具购置（1%）","镇、村奖励性补助（1%）"]
[1,"沙坪街道",473.24,{"v":5184.8099999999995,"d":"5,184.81"},{"v":4997.41,"d":"4,997.41"},{"v":187.4,"d":"187.40"},{"v":93.7,"d":"93.70"},{"v":93.7,"d":"93.70"},0,0,0,0,0,"江财农【2022】110号"]
[2,"雅瑶镇",899.77,{"v":9857.869999999999,"d":"9,857.87"},{"v":9501.57,"d":"9,501.57"},{"v":356.3,"d":"356.30"},178.15,178.15,0,0,0,0,0,"江财农【2022】110号"]
[3,"古劳镇",{"v":1937.65,"d":"1,937.65"},{"v":21228.88,"d":"21,228.88"},{"v":20461.58,"d":"20,461.58"},{"v":767.3,"d":"767.30"},383.65,383.65,0,0,0,0,0,"江财农【2022】110号"]
[4,"龙口镇",{"v":13359.62,"d":"13,359.62"},{"v":146367.97999999998,"d":"146,367.98"},{"v":141077.58,"d":"141,077.58"},{"v":5290.4,"d":"5,290.40"},{"v":2645.2,"d":"2,645.20"},{"v":2645.2,"d":"2,645.20"},0,0,0,0,0,"江财农【2022】110号"]
[5,"鹤城镇",{"v":56857.62,"d":"56,857.62"},{"v":622932.0599999999,"d":"622,932.06"},{"v":600416.46,"d":"600,416.46"},{"v":22515.6,"d":"22,515.60"},{"v":11257.8,"d":"11,257.80"},{"v":11257.8,"d":"11,257.80"},0,0,0,0,0,"江财农【2022】110号"]
[6,"共和镇",544.93,{"v":5970.24,"d":"5,970.24"},{"v":5754.46,"d":"5,754.46"},215.78,107.89,107.89,0,0,0,0,0,"江财农【2022】110号"]
[7,"宅梧镇",{"v":11364.17,"d":"11,364.17"},{"v":124505.83,"d":"124,505.83"},{"v":120005.63,"d":"120,005.63"},{"v":4500.2,"d":"4,500.20"},{"v":2250.1,"d":"2,250.10"},{"v":2250.1,"d":"2,250.10"},0,0,0,0,0,"江财农【2022】110号"]
[8,"址山镇",{"v":31196.38,"d":"31,196.38"},{"v":341787.53,"d":"341,787.53"},{"v":329433.77,"d":"329,433.77"},{"v":12353.76,"d":"12,353.76"},{"v":6176.88,"d":"6,176.88"},{"v":6176.88,"d":"6,176.88"},0,0,0,0,0,"江财农【2022】110号"]
[9,"双合镇",548.35,{"v":6007.71,"d":"6,007.71"},{"v":5790.57,"d":"5,790.57"},217.14,108.57,108.57,0,0,0,0,0,"江财农【2022】110号"]
[10,"江门国资",{"v":6424.53,"d":"6,424.53"},{"v":67843.03,"d":"67,843.03"},{"v":67843.03,"d":"67,843.03"},0,0,0,0,0,0,0,0,"江财农【2022】110号"]
[11,"市松林场",{"v":34042.63,"d":"34,042.63"},{"v":359490.17,"d":"359,490.17"},{"v":359490.17,"d":"359,490.17"},0,0,0,0,0,0,0,0,"江财农【2022】110号"]
[12,"大雁山",{"v":2543.8,"d":"2,543.80"},{"v":26862.52,"d":"26,862.52"},{"v":26862.52,"d":"26,862.52"},0,0,0,0,0,0,0,0,"江财农【2022】110号"]
[13,"海会寺",{"v":98.7,"d":"98.70"},{"v":1042.27,"d":"1,042.27"},{"v":1042.27,"d":"1,042.27"},0,0,0,0,0,0,0,0,"江财农【2022】110号"]
[14,"争议林地",600.97,{"v":6346.24,"d":"6,346.24"},{"v":6346.24,"d":"6,346.24"},0,0,0,0,0,0,0,0,"江财农【2022】110号"]
[15,"市林业局",0,{"v":314638.06000000006,"d":"314,638.06"},0,{"v":314638.06000000006,"d":"314,638.06"},{"v":8654.69,"d":"8,654.69"},{"v":8654.69,"d":"8,654.69"},{"v":21237.71,"d":"21,237.71"},{"v":212377.84,"d":"212,377.84"},{"v":21237.71,"d":"21,237.71"},{"v":21237.71,"d":"21,237.71"},{"v":21237.71,"d":"21,237.71"},"江财农【2022】110号"]
["合计",null,{"v":160892.36,"d":"160,892.36"},{"v":2060065.1999999997,"d":"2,060,065.20"},{"v":1699023.26,"d":"1,699,023.26"},{"v":361041.94000000006,"d":"361,041.94"},{"v":31856.629999999997,"d":"31,856.63"},{"v":31856.629999999997,"d":"31,856.63"},{"v":21237.71,"d":"21,237.71"},{"v":212377.84,"d":"212,377.84"},{"v":21237.71,"d":"21,237.71"},{"v":21237.71,"d":"21,237.71"},{"v":21237.71,"d":"21,237.71"}]
["注：2023年度省级以上生态公益林（特殊区域）效益补偿资金（第二批）补偿标准为13.2元／亩，省统筹经费2.5%、江门市管理费0.5%下达时已扣除，第10-14行非镇（街）部门的镇、村管理费划入市林业局统筹管理。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}